Bali

Pantai Berawa | Bali

Mediterranean

Villa Dreams

View Photos Watch Film 360° VTour Open House

Rick Flay Real Estate

Presented At

Rp820,000

Bedrooms

Bathrooms

Living

2,831

SQFT

Bali, Pantai Berawa, Bali, Indonesia. - Photo 1

Bali, Pantai Berawa, Bali, Indonesia. - Photo 2

Bali, Pantai Berawa, Bali, Indonesia. - Photo 3

Bali, Pantai Berawa, Bali, Indonesia. - Photo 4

Bali, Pantai Berawa, Bali, Indonesia. - Photo 5

Bali, Pantai Berawa, Bali, Indonesia. - Photo 6

Bali, Pantai Berawa, Bali, Indonesia. - Photo 7

Bali, Pantai Berawa, Bali, Indonesia. - Photo 8

Bali, Pantai Berawa, Bali, Indonesia. - Photo 9

Bali

Pantai Berawa | Bali

Bali, Pantai Berawa, Bali, Indonesia. , Pantai Berawa , Bali

Rooftop Sunset Villas

This luxury holiday villa in the center of Berawa within walking distance to the ocean. Convenient location, where everything is concentrated for a comfortable and rich life. Exclusive rooftop, where you can have a BBQ party and watch the sunset. This villa is a great solution for a large company, two separate buildings, a spacious living room with a fully equipped kitchen. Near places of worship, famous bars and restaurants, Finns, Atlas, Morabito. Property Type 4 bed villa | 263 sqm Build | 257 sqm Land | Price $820,000 USD Leasehold until 2051 + 30 year extension Built and ready to move in Features Fully equipped kitchen with premium applicances Fully furnished Garden Fully furnished 24/7 security complex ROI Estimated ROI is 13.55% over 7.4 years Location Berawa Beach sits at the end of Jalan Pantai Berawa in Canggu, North Kuta, Bali—just a short hop north of Seminyak . It’s part of Bali’s trendy, chilled-out surf culture—appealing to digital nomads, expats, and laid-back travellers. Compared to busier spots like Kuta or Legian, Berawa offers a more relaxed and stylish ambiance Distances 4 mins to ocean and Berawa Beach 3 mins to Deus Ex Machina 8 mins to Revolver Cafe and BWork Bali coworking space 9 mins to Doppio Cafe and Body Factory 3 mins to Finns Beach Club 4 mins to Finns Recreation Club

Exterior

Property

Gallery

3D Street View Tour

Property Location

Bali, Pantai Berawa, Bali, Indonesia., Pantai Berawa Bali

Local Weather & Climate

Pantai Berawa, Bali

Current Conditions Updated recently

88 °F

Few clouds

Feels Like 100°F

Humidity 70%

Wind 13 mph

Visibility 6.2 mi

Sunrise 10:24 PM

Sunset 10:37 AM

5-Day Forecast

Sat 7 Mar

Rain

High 88°

Low 77°

Sun 8 Mar

Rain

High 83°

Low 76°

Mon 9 Mar

Rain

High 82°

Low 76°

Tue 10 Mar

Rain

High 81°

Low 79°

Wed 11 Mar

Rain

High 81°

Low 79°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Pantai Berawa?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

Down Payment

Rp100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Indonesia. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Indonesia tax year 2025 (fiscal year: January-December), rules effective from 2008. Tax laws change frequently and may have been amended since this data was compiled.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$820,000

Bali, Pantai Berawa, Bali, Indonesia.

Pantai Berawa, Bali

4 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Pantai Berawa. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $82,000,000 20% down ($16,400,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$7,046/day

Your home may appreciate while you sleep

$49,459/week $214,323/mo $2,571,878/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$45.1M

+$64.0M

$64.0M Potential Equity

vs $45.1M lost to rent over 10 years

$16.4M Down Payment Growth

3.9x

10yr

$64.0M

8.1x

20yr

$132.5M

12.6x

30yr

$207.1M

Wealth Comparison

×493

Equivalent to 493 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $207.1M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $96.6M +18%

Market $111.7M +36%

Optimistic $128.9M +57%

$64.0M est. equity

20 Years

Conservative $113.7M +39%

Market $152.1M +85%

Optimistic $202.5M +147%

$132.5M est. equity

30 Years

Conservative $133.9M +63%

Market $207.1M +153%

Optimistic $318.2M +288%

$207.1M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does Bali, Pantai Berawa, Bali, Indonesia have?

This house at Bali, Pantai Berawa, Bali, Indonesia features 4 bedrooms with 2,831 square feet of living space.

What is the size of Bali, Pantai Berawa, Bali, Indonesia?

This property offers 2,831 square feet of living space.

What is the listing price for Bali, Pantai Berawa, Bali, Indonesia?

This property is listed at $82,000,000, which equals $28965 per square foot.

Is now a good time to buy a home in Pantai Berawa?

Based on current market indicators, Pantai Berawa shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is Bali, Pantai Berawa, Bali, Indonesia?

This is a house located in Pantai Berawa, Bali. The property is situated in an established neighborhood with convenient access to local amenities and services.